Larry McCracken
McDonnell Douglas
(314) 233-8957
McDonnell Douglas

FOR IMMEDIATE RELEASE

97-88

MCDONNELL DOUGLAS REPORTS SOLID FIRST QUARTER EARNINGS

ST. LOUIS, April 17, 1997 -- McDonnell Douglas (NYSE: MD) reported 1997 first quarter earnings of $181 million, or 86 cents per share. That compares to earnings of $198 million, or 89 cents per share, in the first quarter of 1996. Earnings were negatively impacted in the 1997 first quarter by accident-related costs and fewer launches resulting from the Delta II failure in January 1997, increased costs on the MD-95 commercial aircraft and Delta III development programs, and costs related to merger activities. Additionally, earnings during the first quarter of 1996 were increased by an environmental insurance recovery.

Total revenues for the first quarter of 1997 were $3.2 billion, slightly above the 1996 same period. Operating earnings for the first quarter of 1997 were $321 million, down from $347 million in the 1996 first quarter.

Cash used by aerospace operations was a little more than $350 million for the 1997 first quarter. Most of this cash was used in the commercial aircraft segment. Higher commercial deliveries are expected in the second half of this year.

"Financial results for the first quarter of 1997 were solid, despite the impact of higher investments in new programs and the lingering effects of last year's strike at our St. Louis facilities," said Harry Stonecipher, president and chief executive officer of McDonnell Douglas. "Clearly we are pleased with the outstanding progress that continues on our F/A-18E/F development program."

Operating earnings in the military aircraft segment in the 1997 first quarter were $259 million, compared with $250 million in the first quarter of 1996. Operating earnings in this segment were impacted by increased earnings in the F/A-18E/F program which were nearly offset by reduced earnings in the F-15 and F/A-18C/D production programs.

Several positive developments occurred in the F/A-18E/F program during the 1997 first quarter. The F/A-18E/F program successfully completed all test objectives of initial sea trials, delivered the last aircraft of the development phase, and received approval from the Department of Defense to begin production of the first 12 aircraft. In connection with the passage of these significant milestones, McDonnell Douglas increased the overall earnings rate on this program to include an estimate of a portion of remaining award fees. Most of the remaining potential award fees will be determined at the completion of technical and operational evaluations scheduled for 1999.

Production cost increases, primarily on the F/A-18C/D and F-15 programs, negatively impacted 1997 first quarter operations in the military aircraft segment. The phase-in of work subsequent to a 99-day strike at the St. Louis operations, which ended in September 1996, along with increased retirements of experienced personnel late in the year impacted productivity levels. A build-up of the production rate on the F-15 program, and with it the use of personnel less experienced on the F-15 program, added to the increased production costs.

Revenues for the military aircraft segment in the first quarter of 1997 were $1.9 billion, down from $2.0 billion in the same period of 1996. Increased volume on the F-15 program, where McDonnell Douglas is increasing the production rate, was offset by planned lower activity on the F/A-18C/D program.

Operating earnings in the missiles, space and electronic systems segment in the 1997 first quarter were $36 million, compared with $58 million in the 1996 first quarter. Expenditures on the Delta III, a launch vehicle currently under development, and lower earnings on the Delta II program caused the decrease. The Delta II program had four launches in the first quarter of 1996, compared with only one in the first quarter of 1997. Activities associated with the failure of the 1997 launch negatively impacted 1997 first quarter results.

Revenues for the missiles, space and electronic systems segment in the first quarter of 1997 were $553 million, compared with $608 million in the same period of 1996. Lower revenue in the Delta II program, due to the aforementioned reduction in launches, was partially offset by increased Space Station program and classified program activities.

Operating earnings in the commercial aircraft segment in the 1997 first quarter were $4 million, down from $19 million in the first quarter of 1996. Earnings from the sale of spare parts and related services continued their significant contribution to earnings in 1997. Increased losses on the MD-95 program, currently in development, were in part offset by some reduction in cost estimates related to prior deliveries of trijet and twin-jet aircraft. Additionally, earnings in the 1996 first quarter included recoveries from an insurance carrier related to environmental coverage at several sites.

Revenues for the commercial aircraft segment in the first quarter of 1997 were $624 million, increased from $428 million in the first quarter of 1996. McDonnell Douglas delivered seven MD-90 twin jets and two MD-11 trijets in the 1997 first quarter, compared with four MD-80 and three MD-90 twin jets and three MD-11 trijets in the 1996 same period. Two of the MD-90 twin jet deliveries in each year and two of the MD-11 trijet 1996 deliveries were accounted for as operating leases with minimal revenue recorded on such transactions at the time of delivery.

McDonnell Douglas received orders for two MD-90 twin jets and completed arrangements with Lufthansa for five MD-11 trijet orders in the first quarter of 1997. On March 31, 1997, McDonnell Douglas had firm orders for 29 MD-80 twin jets, 100 MD-90 twin jets, 50 MD-95 twin jets, and 18 MD-11 trijets.

Operating earnings in the financial services and other segment were $22 million in the first quarter of 1997, compared with $20 million in the same quarter in 1996. Revenues in this segment were $101 million in the first quarter of 1997, an increase of $14 million over the same period in 1996. The revenue increase reflects the corporation's continued focus on growing this segment of its business.

Interest expense totaled $35 million in the first quarter of 1997, up from $31 million in the first quarter of 1996. The increase relates to a higher level of aerospace debt, brought about by the issuance of $250 million of 10-year notes in late 1996. McDonnell Douglas had $250 million of senior debt securities which matured in early April 1997.

Pension income totaled $40 million in the 1997 first quarter, up from $32 million in the first quarter of 1996. The increase is associated with a higher level of plan assets.

McDonnell Douglas had firm backlog of $23.4 billion on March 31, 1997, compared with $23.7 billion on Dec. 31, 1996. Total backlog was $43.1 billion on March 31, 1997, compared with $44.4 billion on Dec. 31, 1996.

Total employment at McDonnell Douglas was 63,639 on March 31, 1997, compared to 63,873 on Dec. 31, 1996

Archived Press Releases


MCDONNELL DOUGLAS CORPORATION
CONSOLIDATED STATEMENT OF EARNINGS
(Amounts in millions, except per share data)


Three Months Ended
March 31

1997 1996

---------- ----------

Unaudited
Revenues $ 3,230 $ 3,171
    Costs and expenses:
    Cost of products, services and
      rentals
2,607 2,537
    General and administrative expenses 171 169
    Research and development 94 88
    Interest expense:

        Aerospace segments 35 31
        Financial services and other
          segment
35 30

---------- ----------
    Total costs and expenses 2,942 2,855

---------- ----------
Earnings Before Income Taxes 288 316
Income taxes 107 118

---------- ----------
Net Earnings $ 181 $ 198

======= =======
Earnings Per Share $ .86 $ .89

======= =======
Dividends Declared Per Share $ .12 $ .12

======= =======
Weighted-average Shares Outstanding 209.9 222.2

======= =======

MCDONNELL DOUGLAS CORPORATION
BUSINESS SEGMENT DATA
(Millions of dollars)

Three Months Ended
March 31

1997 1996

---------- ----------

Unaudited
Revenues
    Military aircraft $ 1,946 $ 2,039
    Commercial aircraft 624 428
    Missiles, space and electronic systems 553 608
    Financial services and other
        Operating revenues
101 87

---------- ----------

3,224 3,162
    Non-operating income 6 9

---------- ----------
Total Revenues $ 3,230 $ 3,171

======= =======
Earnings

    Military aircraft $ 259 $ 250
    Commercial aircraft 4 19
    Missile, space and electronic systems 36 58
    Financial services and other
        Operating earnings
22 20

---------- ----------

321 347
    Corporate and other 2 -
    Interest expense (35) (31)
    Income tax expense (107) (118)

-------- --------
Net Earnings $ 181 $ 198

======= =======
Operating earnings of the financial services and other segment have been reduced by interest expense, an operating expense of that segment.

MCDONNELL DOUGLAS CORPORATION
BALANCE SHEET
(Millions of dollars)

McDonnell Douglas
Corporation and
Consolidated Subsidiaries

---------------------

March 31
1997
December 31
1996

----------- -----------

Unaudited
ASSETS
Cash and cash equivalents $ 706 $ 1,094
Accounts receivable 1,064 882
Finance receivables and property on
   lease
3,129 3,090
Contracts in process and inventories 3,573 3,486
Prepaid income taxes - -
Property, plant and equipment 1,468 1,453
Investment in Financial Services - -
Other assets 1,666 1,626

--------- ---------
TOTAL ASSETS $11,606 $11,631

======== ========
LIABILITIES AND SHAREHOLDERS' EQUITY
    Liabilities:
    Accounts payable and accrued
      expenses
$ 2,292 $ 2,595
    Accrued retiree benefits $ 1,111 $ 1,109
    Income taxes 175 83
    Advances and billings in excess
      of related costs
1,387 1,310
    Notes payable and long-term debt:

        Aerospace segments 1,417 1,438
        Financial services and
          other segment
1,956 1,995

----------- -----------

8,338 8,530
Minority Interest 64 63
Shareholders' Equity 3,204 3,038

---------- ----------
TOTAL LIABILITIES AND
SHAREHOLDERS' EQUITY
$11,606 $11,631

======= =======


MDC Aerospace

-----------------

March 31
1997
December 31
1996

----------- -----------

Unaudited
ASSETS

Cash and cash equivalents $ 694 $ 1,077
Accounts receivable 1,141 964
Finance receivables and property
    on lease
340 254
Contracts in process and inventories 3,573 3,486
Prepaid income taxes 191 278
Property, plant and equipment 1,408 1,391
Investment in Financial Services 398 383
Other assets 1,588 1,535

--------- ---------
TOTAL ASSETS $ 9,333 $ 9,368

======== ========
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities:
    Accounts payable and accrued
      expenses
$ 2,216 $ 2,470
    Income Taxes - -
    Accrued retiree benefits $ 1,111 $ 1,109
    Advances and billings in excess of
      related costs
1,336 1,265
    Notes payable and long-term debt:

        Aerospace segments 1,402 1,423
        Financial services and
          other segment
- -

----------- -----------

6,065 6,267
Minority Interest 64 63
Shareholders' Equity 3,204 3,038

---------- ----------
TOTAL LIABILITIES AND
SHAREHOLDERS' EQUITY
$ 9,333 $ 9,368

======= =======


Financial Services

-------------

March 31
1997
December 31
1996

----------- -----------

Unaudited
ASSETS
Cash and cash equivalents $ 12 $ 17
Accounts receivable - -
Finance receivables and property
    on lease
2,789 2,836
Contracts in process and inventories - -
Prepaid income taxes - -
Property, plant and equipment 60 62
Investment in Financial Services - -
Other assets 78 91

--------- ---------
TOTAL ASSETS $ 2,939 $ 3,006

======== ========
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities:
    Accounts payable and accrued
      expenses
$ 153 $ 207
    Accrued retiree benefits - -
    Income taxes 366 361
    Advances and billings in excess
      of related costs
51 45
    Notes payable and long-term debt:

        Aerospace segments 15 15
        Financial services and
          other segment
1,956 1,995

----------- -----------

2,541 2,623
Minority Interest - -
Shareholders' Equity 398 383

---------- ----------
TOTAL LIABILITIES AND
SHAREHOLDERS' EQUITY
$ 2,939 $ 3,006

======= =======


As used on this page, "MDC Aerospace" represents the consolidation of McDonnell Douglas Corporation and its subsidiaries other than McDonnell Douglas Financial Services Corporation (MDFS) and McDonnell Douglas Realty Company (MDRC), which are presented on a one-line basis as Investment in Financial Services. "Financial Services" means MDFS and all of its affiliates and associated companies and MDRC. Transactions between MDC Aerospace and Financial Services have been eliminated from the "McDonnell Douglas Corporation and Consolidated Subsidiaries" columns.


MCDONNELL DOUGLAS CORPORATION
(Amounts in millions, except for ratios and deliveries)
CAPITAL STRUCTURE


March 31, 1997

---------------------------------

Unaudited

Aerospace
Segments
Financial
Services
and Other
Segment
Total

----------- ----------- -----------
Debt $1,417 $1,956 $3,373

======== ======== ========
Equity $2,806 $ 398 $3,204

======== ======== ========
Debt-to-equity ratio      .50     4.91

======== ========
Common Shares outstanding

210.0



========


December 31, 1996

---------------------------------

Aerospace
Segments
Financial
Services
and Other
Segment
Total

--------- --------- ---------
Debt $1,438 $1,995 $3,433

======== ======== ========
Equity $2,655 $ 383 $3,038

======== ======== ========
Debt-to-equity ratio      .54     5.21

======== ========
Common Shares outstanding

209.6



========


COMMERCIAL AIRCRAFT DELIVERIES


Three Months Ended
March 31

1997 1996

------ ------
MD-80 0 4
MD-90 7 3
MD-11 2 3


MCDONNELL DOUGLAS CORPORATION
CONSOLIDATED STATEMENT OF CASH FLOWS
(Millions of dollars)


Three Months Ended

March 31

1997 1996

-------- --------

Unaudited
OPERATING ACTIVITES

    Net earnings $ 181 $ 198
    Adjustments to reconcile net earnings
        to net cash provided by
        operating activities:
        Depreciation and amortization 64 63
        Pension income (40) (32)
        Changes in other operating
          assets and liabilities
(416) (217)

---------- ----------
NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES (211) 12
INVESTING ACTIVITES
    Property, plant and equipment acquired (58) (51)
    Finance receivables and property
      on lease
(55) (295)
    Other 21 27

---------- ----------
NET CASH USED BY INVESTING ACTIVITIES (92) (319)

FINANCING ACTIVITIES
    Net change in borrowings (maturities
      90 days or less)
(19) 89
    Debt having maturities more than
      90 days:


    New borrowings 64 262
    Repayments (105) (82)
    Common shares purchased - (174)
    Dividends paid (25) (22)

---------- ----------
NET CASH USED BY FINANCING ACTIVITIES (85) 73

---------- ----------
DECREASE IN CASH AND CASH EQUIVALENTS (388) (234)
Cash and cash equivalents at beginning of year 1,094 797

-------- --------
Cash and cash equivalents at end of year $ 706 $ 563

======== ========